Total Revenues of
Subscription Services Revenues of
PLEASANTON, CA — December 5, 2017 —
“Veeva delivered another strong quarter with results above our guidance,” said CEO
Fiscal 2018 Third Quarter Results:
- Revenues: Total revenues for the third quarter were
$176.1 million , up from$142 .8 million one year ago, an increase of 23% year-over-year. Subscription services revenues for the third quarter were$141.9 million , up from$113.6 million one year ago, an increase of 25% year-over-year. - Operating Income and Non-GAAP Operating Income(1): Third quarter operating income was
$41.7 million , compared to$33.8 million one year ago, an increase of 23% year-over-year. Non-GAAP operating income for the third quarter was$57.6 million , compared to$47.5 million one year ago, an increase of 21% year-over-year. - Net Income and Non-GAAP Net Income(1): Third quarter net income was
$34 .4 million, compared to$21.6 million one year ago, an increase of 59% year-over-year. Non-GAAP net income for the third quarter was$38.3 million , compared to$31 .7 million one year ago, an increase of 21% year-over-year. - Net Income per Share and Non-GAAP Net Income per Share(1): For the third quarter, fully diluted net income per share was
$0.22 , compared to$0.15 one year ago, while non-GAAP fully diluted net income per share was$0.25 , compared to$0.22 one year ago.
“The third quarter was marked by particular strength in Vault, which accounted for 40% of total revenue,” said CFO
Recent Highlights:
- Record Vault Customer Growth —
Veeva added a record number of Vault customers in the third quarter and the number of customers using multiple Vault applications increased roughly 50% year-over-year fueled by growth across all Vault application areas. - New Digital Offerings Released at Veeva European Commercial Summit — The company released its latest Veeva Commercial Cloud offering,
Veeva CRM Engage Webinar, at Veeva Commercial Summit Europe. The new product is the first purpose-built application for life sciences to manage online events without the typical compliance risk.Veeva also releasedVeeva Vault PromoMats Brand Portal, a new digital asset management capability that makes it easy for brand managers to create portals and organize and showcase content within Veeva Vault PromoMats. - Veeva Enters Major New Market —
Veeva announced its plan to enter the drug safety and pharmacovigilance market, another large, underserved area in need of innovation. The addition of Vault Safety along with Vault Clinical, Vault Quality, and Vault RIM will make Vault Development Cloud the most comprehensive suite of unified cloud applications to help life sciences companies streamline drug development. Vault Safety is planned for release in 2019.
Financial Outlook:
- Total revenues between
$179 and $180 million . - Non-GAAP operating income between
$50 and $51 million (2). - Non-GAAP fully diluted net income per share between
$0.21 and $0.22 (2).
This fourth quarter guidance implies the following for Veeva’s fiscal year ending
- Total revenues between
$679.7 and $680.7 million . - Non-GAAP operating income between
$210.5 and $211.5 million (2). - Non-GAAP fully diluted net income per share of
$0.91 (2).
Conference Call Information: |
|||
What: | Veeva’s Fiscal 2018 Third Quarter Results Conference Call | ||
When: | Tuesday, December 5, 2017 | ||
Time: | 1:30 p.m. PT (4:30 p.m. ET) | ||
Live Call: | 1-833-235-5654, domestic | ||
1-647-689-4160, international | |||
|
Conference ID 426 7227 |
||
Webcast: |
__________
(1) This press release uses non-GAAP financial metrics that are adjusted for the impact of various GAAP items. See the section titled “Non-GAAP Financial Measures” and the tables entitled “Reconciliation of GAAP to Non-GAAP Financial Measures” below for details.
(2)
About
Forward-looking Statements
This release contains forward-looking statements, including the quotations from management, the statements in “Financial Outlook,” and other statements regarding
Additional risks and uncertainties that could affect Veeva’s financial results are included under the captions, “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the company’s filing on Form 10-Q for the period ended
VEEVA SYSTEMS INC. | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(In thousands) | ||||||||
(Unaudited) | ||||||||
October 31, | January 31, | |||||||
2017 | 2017 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 310,796 | $ | 217,606 | ||||
Short-term investments | 447,280 | 301,266 | ||||||
Accounts receivable, net | 76,294 | 182,816 | ||||||
Prepaid expenses and other current assets | 11,699 | 10,177 | ||||||
Total current assets | 846,069 | 711,865 | ||||||
Property and equipment, net | 52,659 | 49,907 | ||||||
Goodwill | 95,804 | 95,804 | ||||||
Intangible assets, net | 33,392 | 39,283 | ||||||
Deferred income taxes, noncurrent | 12,906 | 16,460 | ||||||
Other long-term assets | 5,386 | 4,057 | ||||||
Total assets |
$ | 1,046,216 | $ | 917,376 | ||||
Liabilities and stockholders’ equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 7,444 | $ | 5,677 | ||||
Accrued compensation and benefits | 12,695 | 12,007 | ||||||
Accrued expenses and other current liabilities | 12,427 | 12,310 | ||||||
Income tax payable | 8,426 | 3,228 | ||||||
Deferred revenue | 173,358 | 213,562 | ||||||
Total current liabilities | 214,350 | 246,784 | ||||||
Deferred income taxes, noncurrent | 7,172 | 12,974 | ||||||
Other long-term liabilities | 6,226 | 4,964 | ||||||
Total liabilities | 227,748 | 264,722 | ||||||
Stockholders’ equity: | ||||||||
Class A common stock | 1 | 1 | ||||||
Class B common stock | — | — | ||||||
Additional paid-in capital | 496,301 | 439,658 | ||||||
Accumulated other comprehensive income | 1,022 | 111 | ||||||
Retained earnings | 321,144 | 212,884 | ||||||
Total stockholders’ equity | 818,468 | 652,654 | ||||||
Total liabilities and stockholders’ equity | $ | 1,046,216 | $ | 917,376 | ||||
VEEVA SYSTEMS INC. | |||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | |||||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||||
October 31, | October 31, | ||||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||||
Revenues: | |||||||||||||||||||
Subscription services | $ | 141,943 | $ | 113,575 | $ | 403,560 | $ | 314,818 | |||||||||||
Professional services and other | 34,206 | 29,204 | 97,092 | 79,072 | |||||||||||||||
Total revenues | 176,149 | 142,779 | 500,652 | 393,890 | |||||||||||||||
Cost of revenues(3): | |||||||||||||||||||
Cost of subscription services | 27,758 | 24,233 | 80,696 | 69,086 | |||||||||||||||
Cost of professional services and other | 25,478 | 19,692 | 71,826 | 58,125 | |||||||||||||||
Total cost of revenues | 53,236 | 43,925 | 152,522 | 127,211 | |||||||||||||||
Gross profit | 122,913 | 98,854 | 348,130 | 266,679 | |||||||||||||||
Operating expenses(3): | |||||||||||||||||||
Research and development | 34,042 | 25,012 | 95,044 | 70,648 | |||||||||||||||
Sales and marketing | 31,856 | 28,391 | 93,683 | 84,022 | |||||||||||||||
General and administrative | 15,347 | 11,641 | 43,498 | 36,571 | |||||||||||||||
Total operating expenses | 81,245 | 65,044 | 232,225 | 191,241 | |||||||||||||||
Operating income | 41,668 | 33,810 | 115,905 | 75,438 | |||||||||||||||
Other income, net | 1,360 | 525 | 4,809 | 1,910 | |||||||||||||||
Income before income taxes | 43,028 | 34,335 | 120,714 | 77,348 | |||||||||||||||
Provision for income taxes | 8,635 | 12,705 | 12,454 | 30,251 | |||||||||||||||
Net income | $ | 34,393 | $ | 21,630 | $ | 108,260 | $ | 47,097 | |||||||||||
Net income attributable to common stockholders, basic and diluted: | $ | 34,393 | $ | 21,630 | $ | 108,260 | $ | 47,095 | |||||||||||
Net income per share attributable to common stockholders: | |||||||||||||||||||
Basic | $ | 0.24 | $ | 0.16 | $ | 0.77 | $ | 0.35 | |||||||||||
Diluted | $ | 0.22 | $ | 0.15 | $ | 0.71 | $ | 0.32 | |||||||||||
Weighted-average shares used to compute net income per share
attributable to common stockholders: |
|||||||||||||||||||
Basic | 140,857 | 135,624 | 139,858 | 135,144 | |||||||||||||||
Diluted | 154,256 | 147,436 | 153,409 | 147,073 | |||||||||||||||
Other comprehensive income (loss): | |||||||||||||||||||
Net change in unrealized gains (losses) on available-for-sale investments | $ | (243 | ) | $ | (229 | ) | $ | (315 | ) | $ | 43 | ||||||||
Net change in cumulative foreign currency translation gain (loss) | (6 | ) | (321 | ) | 1,226 | 104 | |||||||||||||
Comprehensive income | $ | 34,144 | $ | 21,080 | $ | 109,171 | $ | 47,244 | |||||||||||
_______________ |
|||||||||||||||||||
(3) Includes stock-based compensation as follows: | |||||||||||||||||||
Cost of revenues: | |||||||||||||||||||
Cost of subscription services | $ | 377 | $ | 294 | $ | 1,095 | $ | 791 | |||||||||||
Cost of professional services and other | 2,288 | 1,603 | 6,110 | 4,288 | |||||||||||||||
Research and development | 4,765 | 3,237 | 12,916 | 8,443 | |||||||||||||||
Sales and marketing | 4,130 | 3,592 | 12,150 | 9,389 | |||||||||||||||
General and administrative | 2,458 | 2,229 | 6,915 | 6,201 | |||||||||||||||
Total stock-based compensation | $ | 14,018 | $ | 10,955 | $ | 39,186 | $ | 29,112 | |||||||||||
VEEVA SYSTEMS INC. | ||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||||||||
(In thousands) | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Three months ended | Nine months ended | |||||||||||||||||||
October 31, | October 31, | |||||||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||||||
Cash flows from operating activities | ||||||||||||||||||||
Net income | $ | 34,393 | $ | 21,630 | $ | 108,260 | $ | 47,097 | ||||||||||||
Adjustments to reconcile net income to net cash provided by operating
activities: |
||||||||||||||||||||
Depreciation and amortization | 3,601 | 3,469 | 10,621 | 10,344 | ||||||||||||||||
Amortization of premiums on short-term investments | 365 | 481 | 1,207 | 1,370 | ||||||||||||||||
Stock-based compensation | 14,018 | 10,955 | 39,186 | 29,112 | ||||||||||||||||
Deferred income taxes | (337 | ) | (157 | ) | (2,242 | ) | (959 | ) | ||||||||||||
Loss on foreign currency from market-to-market derivative | (134 | ) | — | 119 | — | |||||||||||||||
Bad debt expense | (63 | ) | 235 | (269 | ) | 120 | ||||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||||||||
Accounts receivable | 20,922 | 23,080 | 106,791 | 79,030 | ||||||||||||||||
Income taxes | 6,125 | 1,330 | 4,063 | 2,974 | ||||||||||||||||
Other current and long-term assets | (391 | ) | 5,300 | (1,550 | ) | (2,776 | ) | |||||||||||||
Accounts payable | 1,473 | (1,457 | ) | 1,717 | 414 | |||||||||||||||
Accrued expenses and other current liabilities | 1,405 | (1,663 | ) | 1,949 | (2,768 | ) | ||||||||||||||
Deferred revenue | (49,328 | ) | (38,667 | ) | (40,301 | ) | (19,368 | ) | ||||||||||||
Other long-term liabilities | 184 | 457 | 2,450 | 1,509 | ||||||||||||||||
Net cash provided by operating activities(4) | 32,233 | 24,993 | 232,001 | 146,099 | ||||||||||||||||
Cash flows from investing activities | ||||||||||||||||||||
Purchases of short-term investments | (207,268 | ) | (89,826 | ) | (350,719 | ) | (273,785 | ) | ||||||||||||
Maturities and sales of short-term investments | 74,806 | 53,575 | 203,183 | 181,751 | ||||||||||||||||
Purchases of property and equipment | (1,635 | ) | (1,456 | ) | (8,130 | ) | (4,372 | ) | ||||||||||||
Capitalized internal-use software development costs | (301 | ) | (32 | ) | (1,334 | ) | (241 | ) | ||||||||||||
Changes in restricted cash and deposits | — | (1 | ) | (202 | ) | 102 | ||||||||||||||
Net cash used in investing activities | (134,398 | ) | (37,740 | ) | (157,202 | ) | (96,545 | ) | ||||||||||||
Cash flows from financing activities | ||||||||||||||||||||
Proceeds from exercise of common stock options | 3,747 | 3,473 | 17,163 | 8,001 | ||||||||||||||||
Restricted stock units acquired to settle employee tax withholding liability | — | (1 | ) | — | (13 | ) | ||||||||||||||
Excess tax benefits from employee stock plans | — | 5,309 | — | 16,249 | ||||||||||||||||
Net cash provided by financing activities(4) | 3,747 | 8,781 | 17,163 | 24,237 | ||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | (12 | ) | (321 | ) | 1,228 | 108 | ||||||||||||||
Net change in cash and cash equivalents | (98,430 | ) | (4,287 | ) | 93,190 | 73,899 | ||||||||||||||
Cash and cash equivalents at beginning of period | 409,226 | 210,365 | 217,606 | 132,179 | ||||||||||||||||
Cash and cash equivalents at end of period | $ | 310,796 | $ | 206,078 | $ | 310,796 | $ | 206,078 | ||||||||||||
_______________ |
||||||||||||||||||||
(4) During the nine months ended October 31, 2017, the Company adopted Accounting Standards Update (“ASU”) 2016-09, “Compensation-Stock Compensation: Improvements to Employee Share-Based Payment.” This adoption resulted in a $8.6 million and $37.3 million increase in net cash provided by operating activities and a corresponding decrease in net cash provided by financing activities for the three and nine months ended October 31, 2017, respectively. |
||||||||||||||||||||
Non-GAAP Financial Measures
In Veeva’s public disclosures,
- Stock-based compensation expenses.
Veeva excludes stock-based compensation expenses from its non-GAAP measures primarily because they are non-cash expenses thatVeeva excludes from its internal management reporting processes. Veeva’s management also finds it useful to exclude these expenses when they assess the appropriate level of various operating expenses and resource allocations when budgeting, planning and forecasting future periods. Moreover, because of varying available valuation methodologies, subjective assumptions and the variety of award types that companies can use under FASB ASC Topic 718,Veeva believes excluding stock-based compensation expenses allows investors to make meaningful comparisons between our recurring core business operating results and those of other companies. - Amortization of purchased intangibles.
Veeva incurs amortization expense for purchased intangible assets in connection with acquisitions of certain businesses and technologies. Amortization of intangible assets is a non-cash expense and is inconsistent in amount and frequency because it is significantly affected by the timing, size of acquisitions and the inherent subjective nature of purchase price allocations. Because these costs have already been incurred and cannot be recovered, and are non-cash expenses,Veeva excludes these expenses for its internal management reporting processes. Veeva’s management also finds it useful to exclude these charges when assessing the appropriate level of various operating expenses and resource allocations when budgeting, planning and forecasting future periods. Investors should note that the use of intangible assets contributed to Veeva’s revenues earned during the periods presented and will contribute to Veeva’s future period revenues as well. - Capitalization of internal-use software development expenses and the subsequent amortization of the capitalized expenses. Veeva capitalizes certain costs incurred for the development of computer software for internal use and then amortizes those costs over the estimated useful life. Capitalization and amortization of software development costs can vary significantly depending on the timing of products reaching technological feasibility and being made generally available. Veeva’s internal management reporting processes exclude both the capitalization of software (which would otherwise result in a reduction in net research and development operating expenses) and the amortization of capitalized software (which would otherwise result in an increase in cost of subscription revenues) when preparing budgets, plans and reviewing internal performance. Moreover, because of the variety of approaches taken and the subjective assumptions made by other companies in this area,
Veeva believes that excluding the effects of capitalized software costs allows investors to make more meaningful comparisons between our operating results and those of other companies. - Deferred compensation associated with the Zinc Ahead business acquisition. The Zinc Ahead share purchase agreement, as revised, called for share purchase consideration to be deferred and paid at a rate of one-third of the deferred consideration amount per year to certain former Zinc Ahead employee shareholders and option holders who remain employed with
Veeva on each deferred consideration payment date. In accordance with GAAP, these payments are being accounted for as deferred compensation and the expense is recognized over the requisite service period. Veeva’s management views this deferred compensation expense as an unusual acquisition cost associated with the Zinc Ahead acquisition and finds it useful to exclude it in order to assess the appropriate level of various operating expenses to assist in budgeting, planning and forecasting future periods.Veeva believes excluding this deferred compensation expense from its non-GAAP measures may allow investors to make more meaningful comparisons between its recurring operating results and those of other companies. - Income tax effects on the difference between GAAP and non-GAAP costs and expenses. The income tax effects that are excluded from the non-GAAP measures relate to the imputed tax impact on the difference between GAAP and non-GAAP costs and expenses due to stock-based compensation, purchased intangibles, capitalized internal-use software, and deferred compensation associated with the Zinc Ahead business acquisition for GAAP and non-GAAP measures.
There are limitations to using non-GAAP financial measures because non-GAAP financial measures are not prepared in accordance with GAAP and may be different from non-GAAP financial measures provided by other companies. The non-GAAP financial measures are limited in value because they exclude certain items that may have a material impact upon our reported financial results. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by Veeva’s management about which items are adjusted to calculate its non-GAAP financial measures.
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.
The following tables reconcile the specific items excluded from GAAP metrics in the calculation of non-GAAP metrics for the periods shown below:
VEEVA SYSTEMS INC. | ||||||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES | ||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Three months ended | Nine months ended | |||||||||||||||||||
October 31, | October 31, | |||||||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||||||
Cost of subscription services revenues on a GAAP basis | $ | 27,758 | $ | 24,233 | $ | 80,696 | $ | 69,086 | ||||||||||||
Stock-based compensation expense | (377 | ) | (294 | ) | (1,095 | ) | (791 | ) | ||||||||||||
Amortization of purchased intangibles | (923 | ) | (1,079 | ) | (2,987 | ) | (3,260 | ) | ||||||||||||
Amortization of internal-use software | (173 | ) | (169 | ) | (453 | ) | (531 | ) | ||||||||||||
Cost of subscription services revenues on a non-GAAP basis | $ | 26,285 | $ | 22,691 | $ | 76,161 | $ | 64,504 | ||||||||||||
Gross margin on subscription services revenues on a GAAP basis | 80.4 | % | 78.7 | % | 80.0 | % | 78.1 | % | ||||||||||||
Stock-based compensation expense | 0.3 | 0.3 | 0.3 | 0.2 | ||||||||||||||||
Amortization of purchased intangibles | 0.7 | 1.0 | 0.7 | 1.0 | ||||||||||||||||
Amortization of internal-use software | 0.1 | — | 0.1 | 0.2 | ||||||||||||||||
Gross margin on subscription services revenues on a non-GAAP basis | 81.5 | % | 80.0 | % | 81.1 | % | 79.5 | % | ||||||||||||
Cost of professional services and other revenues on a GAAP basis | $ | 25,478 | $ | 19,692 | $ | 71,826 | $ | 58,125 | ||||||||||||
Stock-based compensation expense | (2,288 | ) | (1,603 | ) | (6,110 | ) | (4,288 | ) | ||||||||||||
Deferred compensation associated with Zinc Ahead acquisition | (5 | ) | (6 | ) | (16 | ) | (23 | ) | ||||||||||||
Cost of professional services and other revenues on a non-GAAP basis | $ | 23,185 | $ | 18,083 | $ | 65,700 | $ | 53,814 | ||||||||||||
Gross margin on professional services and other revenues on a GAAP basis | 25.5 | % | 32.6 | % | 26.0 | % | 26.5 | % | ||||||||||||
Stock-based compensation expense | 6.7 | 5.5 | 6.3 | 5.4 | ||||||||||||||||
Gross margin on professional services and other revenues on a non-GAAP basis | 32.2 | % | 38.1 | % | 32.3 | % | 31.9 | % | ||||||||||||
Gross profit on a GAAP basis | $ | 122,913 | $ | 98,854 | $ | 348,130 | $ | 266,679 | ||||||||||||
Stock-based compensation expense | 2,665 | 1,897 | 7,205 | 5,079 | ||||||||||||||||
Amortization of purchased intangibles | 923 | 1,079 | 2,987 | 3,260 | ||||||||||||||||
Amortization of internal-use software | 173 | 169 | 453 | 531 | ||||||||||||||||
Deferred compensation associated with Zinc Ahead acquisition | 5 | 6 | 16 | 23 | ||||||||||||||||
Gross profit on a non-GAAP basis | $ | 126,679 | $ | 102,005 | $ | 358,791 | $ | 275,572 | ||||||||||||
Gross margin on total revenues on a GAAP basis | 69.8 | % | 69.2 | % | 69.5 | % | 67.7 | % | ||||||||||||
Stock-based compensation expense | 1.5 | 1.3 | 1.4 | 1.3 | ||||||||||||||||
Amortization of purchased intangibles | 0.5 | 0.8 | 0.7 | 0.9 | ||||||||||||||||
Amortization of internal-use software | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||
Gross margin on total revenues on a non-GAAP basis | 71.9 | % | 71.4 | % | 71.7 | % | 70.0 | % | ||||||||||||
Research and development expense on a GAAP basis | $ | 34,042 | $ | 25,012 | $ | 95,044 | $ | 70,648 | ||||||||||||
Stock-based compensation expense | (4,765 | ) | (3,237 | ) | (12,916 | ) | (8,443 | ) | ||||||||||||
Capitalization of internal-use software | 300 | 32 | 1,333 | 241 | ||||||||||||||||
Deferred compensation associated with Zinc Ahead acquisition | (109 | ) | (108 | ) | (327 | ) | (325 | ) | ||||||||||||
Research and development expense on a non-GAAP basis | $ | 29,468 | $ | 21,699 | $ | 83,134 | $ | 62,121 | ||||||||||||
Sales and marketing expense on a GAAP basis | $ | 31,856 | $ | 28,391 | $ | 93,683 | $ | 84,022 | ||||||||||||
Stock-based compensation expense | (4,130 | ) | (3,592 | ) | (12,150 | ) | (9,389 | ) | ||||||||||||
Amortization of purchased intangibles | (978 | ) | (975 | ) | (2,902 | ) | (2,904 | ) | ||||||||||||
Deferred compensation associated with Zinc Ahead acquisition | (13 | ) | (18 | ) | (43 | ) | (54 | ) | ||||||||||||
Sales and marketing expense on a non-GAAP basis | $ | 26,735 | $ | 23,806 | $ | 78,588 | $ | 71,675 | ||||||||||||
General and administrative expense on a GAAP basis | $ | 15,347 | $ | 11,641 | $ | 43,498 | $ | 36,571 | ||||||||||||
Stock-based compensation expense | (2,458 | ) | (2,229 | ) | (6,915 | ) | (6,201 | ) | ||||||||||||
Deferred compensation associated with Zinc Ahead acquisition | (4 | ) | (398 | ) | (12 | ) | (2,271 | ) | ||||||||||||
General and administrative expense on a non-GAAP basis | $ | 12,885 | $ | 9,014 | $ | 36,571 | $ | 28,099 | ||||||||||||
VEEVA SYSTEMS INC. | ||||||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (continued) | ||||||||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Three months ended | Nine months ended | |||||||||||||||||||
October 31, | October 31, | |||||||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||||||
Operating expense on a GAAP basis | $ | 81,245 | $ | 65,044 | $ | 232,225 | $ | 191,241 | ||||||||||||
Stock-based compensation expense | (11,353 | ) | (9,058 | ) | (31,981 | ) | (24,033 | ) | ||||||||||||
Amortization of purchased intangibles | (978 | ) | (975 | ) | (2,902 | ) | (2,904 | ) | ||||||||||||
Capitalization of internal-use software | 300 | 32 | 1,333 | 241 | ||||||||||||||||
Deferred compensation associated with Zinc Ahead acquisition | (126 | ) | (524 | ) | (382 | ) | (2,650 | ) | ||||||||||||
Operating expense on a non-GAAP basis | $ | 69,088 | $ | 54,519 | $ | 198,293 | $ | 161,895 | ||||||||||||
Operating income on a GAAP basis | $ | 41,668 | $ | 33,810 | $ | 115,905 | $ | 75,438 | ||||||||||||
Stock-based compensation expense | 14,018 | 10,955 | 39,186 | 29,112 | ||||||||||||||||
Amortization of purchased intangibles | 1,901 | 2,054 | 5,889 | 6,164 | ||||||||||||||||
Capitalization of internal-use software | (300 | ) | (32 | ) | (1,333 | ) | (241 | ) | ||||||||||||
Amortization of internal-use software | 173 | 169 | 453 | 531 | ||||||||||||||||
Deferred compensation associated with Zinc Ahead acquisition | 131 | 530 | 398 | 2,673 | ||||||||||||||||
Operating income on a non-GAAP basis | $ | 57,591 | $ | 47,486 | $ | 160,498 | $ | 113,677 | ||||||||||||
Operating margin on a GAAP basis | 23.7 | % | 23.7 | % | 23.2 | % | 19.2 | % | ||||||||||||
Stock-based compensation expense | 8.0 | 7.7 | 7.8 | 7.4 | ||||||||||||||||
Amortization of purchased intangibles | 1.1 | 1.4 | 1.2 | 1.5 | ||||||||||||||||
Capitalization of internal-use software | (0.3 | ) | 0.1 | (0.3 | ) | — | ||||||||||||||
Amortization of internal-use software | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||
Deferred compensation associated with Zinc Ahead acquisition | 0.1 | 0.3 | 0.1 | 0.7 | ||||||||||||||||
Operating margin on a non-GAAP basis | 32.7 | % | 33.3 | % | 32.1 | % | 28.9 | % | ||||||||||||
Net income on a GAAP basis | $ | 34,393 | $ | 21,630 | $ | 108,260 | $ | 47,097 | ||||||||||||
Stock-based compensation expense | 14,018 | 10,955 | 39,186 | 29,112 | ||||||||||||||||
Amortization of purchased intangibles | 1,901 | 2,054 | 5,889 | 6,164 | ||||||||||||||||
Capitalization of internal-use software | (300 | ) | (32 | ) | (1,333 | ) | (241 | ) | ||||||||||||
Amortization of internal-use software | 173 | 169 | 453 | 531 | ||||||||||||||||
Deferred compensation associated with Zinc Ahead acquisition | 131 | 530 | 398 | 2,673 | ||||||||||||||||
Income tax effect on non-GAAP adjustments | (11,998 | ) | (3,561 | ) | (45,404 | ) | (10,090 | ) | ||||||||||||
Net income on a non-GAAP basis | $ | 38,318 | $ | 31,745 | $ | 107,449 | $ | 75,246 | ||||||||||||
Net income allocated to participating securities on a GAAP basis | $ | — | $ | — | $ | — | $ | (2 | ) | |||||||||||
Net income allocated to participating securities from non-GAAP adjustments | — | — | — | — | ||||||||||||||||
Net income allocated to participating securities on a non-GAAP basis | — | — | — | (2 | ) | |||||||||||||||
Net income attributable to common stockholders on a non-GAAP basis | $ | 38,318 | $ | 31,745 | $ | 107,449 | $ | 75,244 | ||||||||||||
Diluted net income per share on a GAAP basis | $ | 0.22 | $ | 0.15 | $ | 0.71 | $ | 0.32 | ||||||||||||
Stock-based compensation expense | 0.09 | 0.08 | 0.26 | 0.20 | ||||||||||||||||
Amortization of purchased intangibles | 0.01 | 0.01 | 0.04 | 0.04 | ||||||||||||||||
Capitalization of internal-use software | — | — | (0.01 | ) | — | |||||||||||||||
Amortization of internal-use software | — | — | — | — | ||||||||||||||||
Deferred compensation associated with Zinc Ahead acquisition | — | — | — | 0.03 | ||||||||||||||||
Income tax effect on non-GAAP adjustments | (0.07 | ) | (0.02 | ) | (0.30 | ) | (0.08 | ) | ||||||||||||
Diluted net income per share on a non-GAAP basis | $ | 0.25 | $ | 0.22 | $ | 0.70 | $ | 0.51 |
Investor Relations Contact:
Veeva Systems Inc.
ir@veeva.com
Media Contact:
Veeva Systems Inc.
pr@veeva.com